PUMPKIN HOLLOW MINERAL RESERVES
Open Pit Mineral Reserves
The current mineral resource estimate for the open pit was disclosed April 16, 2019 and the related NI 43-101 Technical Report was filed on SEDAR in April 16, 2019, with an effective date of January 21, 2019.
The tons, grades, and classification of the Mineral Reserves estimate in the Open Pit PFS mine plan are tabled below.
|Confidence Category||Ore (Mst)||Average Ore Grades||Contained Metal|
|Cu (%)||Au (oz/st)||Ag (oz/st)||Cu (Mlbs)||Au (Koz)||Ag (Koz)|
|Proven Mineral Reserves (North)||75.4||0.65||0.002||0.070||983||151||5,302|
|Proven Mineral Reserves (South)||31.3||0.36||0.002||0.045||223||48||1,420|
|Proven Mineral Reserves (North + South)||106.6||0.57||0.002||0.063||1,206||199||6,722|
|Probable Mineral Reserves (North)||147.4||0.48||0.001||0.055||1,407||215||8,086|
Probable Mineral Reserves (South)
|Probable Mineral Reserves (North + South)||279.1||0.43||0.001||0.052||2,384||419||14,544|
|Proven and Probable Mineral Reserves||385.7||0.47||0.002||0.055||3,590||617||21,266|
Note: Effective date of Open Pit Mineral Reserve is January 21, 2019.
CIM industry best practices were followed in the development of the Mineral Reserve
- Inferred Mineral Resource was considered waste for the open pit reserve estimate.
- The cutoff 0.129% Cu for the North Pit and 0.132% Cu for the South Pit is based on the copper processing recoveries (90% for the North Pit, 88% for the South Pit) and costs. Dilution was assumed 5% and mining recovery of 98%
- Calculations used price forecast/recoveries: Cu $2.75/lb & described above, Au $1,343/toz & 67%, and Ag $19.86/toz & 56%.
- A selling cost of $0.55/lb was applied to the Cu in concentrate to account for NSR. No selling costs were applied to Au or Ag. NSR and CuEq calculations
Statement of Underground Mineral Reserve Estimate
Approximately 51% of the total Underground Measured and Indicated Mineral Resources were converted to a Mineral Reserve by the mine plan, due to the targeting of higher grade ore within the Deposits. The stated Proven and Probable Mineral Reserves estimate has been shown to be economic on the basis of reasonable cost assumptions and NSR values assigned to the resource model.
Mineral Reserve Estimate (Underground)
Note: Effective date on the Underground Mineral Reserve is September 15, 2017